Insolation Energy Ltd - Research Center

---

Results

• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Income

Operating income

258.67

215.39

161.46

88.34

64.49

Expenses

Material consumed

228.17

183.25

136.66

72.92

52.55

Manufacturing expenses

5.00

6.54

4.02

1.92

1.62

Personnel expenses

6.69

5.77

4.68

3.15

2.36

Selling expenses

0.47

0.41

0.25

0.20

0.15

Adminstrative expenses

6.40

5.89

5.08

3.67

2.24

Expenses capitalised

-

-

-

-

-

Cost of sales

246.74

201.86

150.68

81.87

58.92

Operating profit

11.93

13.53

10.78

6.47

5.57

Other recurring income

0.64

0.07

1.21

0.46

0.21

Adjusted PBDIT

12.57

13.60

11.99

6.93

5.78

Financial expenses

2.58

2.27

1.48

1.15

1.14

Depreciation

1.67

1.97

1.40

1.20

1.37

Other write offs

-

-

-

-

-

Adjusted PBT

8.33

9.36

9.11

4.58

3.27

Tax charges

2.18

2.41

2.32

1.44

0.68

Adjusted PAT

6.15

6.95

6.79

3.14

2.59

Non recurring items

-

-0.02

-

-

-0.43

Other non cash adjustments

-

-

-

-

-

Reported net profit

6.15

6.94

6.79

3.14

2.16

Earnigs before appropriation

13.28

19.63

12.70

6.02

2.88

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

13.28

19.63

12.70

6.02

2.88