Intellvisions Software Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 14	Mar ' 13	Mar ' 12	Mar ' 11	Mar ' 10

Sales

29.53

30.35

32.80

20.46

23.18

Operating profit

3.30

3.27

2.46

6.53

1.94

Interest

0.66

0.47

-

0.01

-

Gross profit

3.53

3.44

3.42

2.73

2.34

EPS (Rs)

0.98

0.85

1.55

0.22

0.11

Other income

0.89

0.64

0.96

0.26

0.40

Stock adjustment

-0.33

-0.95

-

-

-

Raw material

6.25

6.51

5.18

1.92

5.40

Power and fuel

-

-

-

-

-

Employee expenses

5.47

5.06

4.96

4.46

4.25

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

14.84

16.47

20.20

7.55

11.60

Provisions made

-

-

-

-

-

Depreciation

1.87

2.09

1.84

1.43

1.07

Taxation

0.54

0.38

0.49

0.09

0.03

Net profit / loss

1.12

0.97

1.08

0.15

0.08

Extra ordinary item

-

-

-

-1.05

-1.16

Prior year adjustments

-

-

-

-

-

Equity capital

11.41

11.41

7.00

7.00

7.00

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

55.32

63.39

48.19

53.34

53.36

Agg.of non promotoholding (%)

48.48

55.56

68.84

76.20

76.23

OPM (%)

11.17

10.76

7.50

31.90

8.37

GPM (%)

11.61

11.09

10.12

13.16

9.92

NPM (%)

3.68

3.11

3.21

0.73

0.32