Intellvisions Software Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 14	Sep ' 13	Mar ' 13	Sep ' 12	Mar ' 12

Sales

20.81

13.00

15.36

15.00

19.95

Operating profit

5.12

1.24

1.28

1.99

1.00

Interest

0.27

0.38

0.34

0.14

-

Gross profit

5.13

1.32

1.14

2.30

1.50

EPS (Rs)

1.47

0.29

-0.08

1.52

0.58

Other income

0.29

0.47

0.20

0.45

0.50

Stock adjustment

1.09

-0.22

-0.95

-

-

Raw material

2.57

0.85

3.82

2.70

3.56

Power and fuel

-

-

-

-

-

Employee expenses

2.97

2.63

2.61

2.45

2.55

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

9.06

8.50

8.61

7.86

12.84

Provisions made

-

-

-

-

-

Depreciation

2.63

0.86

1.27

0.82

0.74

Taxation

0.83

0.13

-0.03

0.42

0.19

Net profit / loss

1.67

0.33

-0.10

1.06

0.40

Extra ordinary item

-

-

-

-

-0.17

Prior year adjustments

-

-

-

-

-

Equity capital

11.41

11.41

11.41

7.00

7.00

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

56.58

63.39

63.39

48.19

48.19

Agg.of non promotoholding (%)

49.59

55.56

55.56

68.84

68.84

OPM (%)

24.58

9.51

8.31

13.26

5.00

GPM (%)

24.34

9.79

7.32

14.89

7.33

NPM (%)

7.94

2.46

-0.62

6.88

1.97