JSW Dulux Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

1,830.00

2,018.60

1,955.46

1,863.88

1,781.44

Operating profit

245.10

315.30

303.92

227.48

247.06

Interest

5.00

4.00

6.14

5.76

8.88

Gross profit

256.80

330.10

314.90

230.68

248.00

EPS (Rs)

389.82

46.70

44.81

31.25

34.82

Other income

16.70

18.80

17.12

8.95

9.82

Stock adjustment

3.80

-88.90

-29.74

-49.34

-0.56

Raw material

959.30

1,104.10

1,026.54

1,110.60

1,021.16

Power and fuel

-

-

-

-

-

Employee expenses

170.10

174.90

165.38

151.01

137.08

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

451.70

513.20

489.36

424.13

376.70

Provisions made

-

-

-

-

-

Depreciation

36.60

44.00

40.43

38.95

38.22

Taxation

320.70

73.60

70.40

49.43

53.36

Net profit / loss

1,773.70

212.50

204.08

142.30

158.42

Extra ordinary item

1,874.20

-

-

-

2.00

Prior year adjustments

-

-

-

-

-

Equity capital

45.50

45.50

45.54

45.54

45.50

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

13.39

15.62

15.54

12.20

13.87

GPM (%)

13.91

16.20

15.96

12.32

13.85

NPM (%)

96.05

10.43

10.35

7.60

8.84