JSW Ispat Steel Ltd.[Amalgamated] - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Jun ' 12	Jun ' 11	Jun ' 10	Mar ' 09	Mar ' 08

Sources of funds

Owner's fund

Equity share capital

2,516.14

2,386.09

1,221.71

1,221.65

1,221.58

Share application money

-

150.96

18.00

51.98

-

Preference share capital

485.42

968.83

1,003.38

1,050.86

1,072.45

Reserves & surplus

-2,619.09

-2,363.82

-1,630.42

-1,363.05

-544.34

Loan funds

Secured loans

5,913.90

4,938.27

7,156.90

7,150.81

6,940.05

Unsecured loans

301.89

1,243.99

24.85

200.24

284.99

Total

6,598.26

7,324.32

7,794.42

8,312.49

8,974.73

Uses of funds

Fixed assets

Gross block

13,713.33

13,438.70

13,456.02

13,557.39

13,167.93

Less : revaluation reserve

798.99

884.34

965.94

1,070.44

1,151.92

Less : accumulated depreciation

6,891.07

6,193.56

5,528.67

4,669.58

3,961.92

Net block

6,023.27

6,360.80

6,961.41

7,817.37

8,054.09

Capital work-in-progress

187.50

52.99

63.73

102.71

108.25

Investments

160.99

163.42

229.37

232.89

118.04

Net current assets

Current assets, loans & advances

5,020.27

4,895.14

4,657.35

3,903.49

3,498.40

Less : current liabilities & provisions

4,793.77

4,148.03

4,117.44

3,743.97

2,804.05

Total net current assets

226.50

747.11

539.91

159.52

694.35

Miscellaneous expenses not written

-

-

-

-

-

Total

6,598.26

7,324.32

7,794.42

8,312.49

8,974.73

Notes:

Book value of unquoted investments

0.06

0.13

229.37

232.89

118.04

Market value of quoted investments

124.15

157.93

-

-

-

Contingent liabilities

1,847.82

1,310.80

613.75

717.08

639.31

Number of equity sharesoutstanding (Lacs)

25149.87

23849.31

12224.42

12224.42

12224.42