JSW Ispat Steel Ltd.[Amalgamated] - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar' 13	Dec' 12	Sep' 12	Jun' 12	Mar' 12

Sales

2,702.10

2,770.81

2,640.50

2,973.06

2,782.78

Operating profit

190.13

129.04

105.95

341.72

195.16

Interest

231.54

247.51

180.37

255.74

268.00

Gross profit

55.27

-0.84

25.81

199.62

28.73

EPS (Rs)

0.37

-0.52

0.49

1.90

-0.59

Other income

96.68

117.63

100.23

113.64

101.57

Stock adjustment

23.83

123.01

-191.78

-146.45

133.33

Raw material

1,682.52

1,739.27

1,938.77

1,958.01

1,764.88

Power and fuel

499.36

475.59

478.02

566.30

473.39

Employee expenses

59.15

62.67

67.15

65.64

53.34

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

247.11

241.23

242.39

187.84

162.68

Provisions made

-

-

-

-

-

Depreciation

151.56

158.44

161.71

161.79

157.08

Taxation

-159.33

-111.05

-22.93

-779.18

-

Net profit / loss

94.16

-130.74

122.39

478.24

-141.29

Extra ordinary item

31.12

-82.51

235.36

-338.77

-12.94

Prior year adjustments

-

-

-

-

-

Equity capital

2,516.14

2,516.14

2,516.14

2,516.14

2,386.11

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

1040.72

9109.20

8463.66

8463.66

7163.34

Agg.of non promotoholding (%)

41.35

36.19

33.63

33.63

30.01

OPM (%)

7.04

4.66

4.01

11.49

7.01

GPM (%)

1.97

-.03

.94

6.47

1.00

NPM (%)

3.36

-4.53

4.47

15.49

-4.90