James Warren Tea Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

165.99

116.80

130.49

111.18

128.49

Operating profit

31.26

-21.23

1.54

6.92

13.56

Interest

-

-

-

-

-

Gross profit

35.69

4.27

12.83

12.18

19.04

EPS (Rs)

274.04

5.09

21.56

18.75

55.24

Other income

4.43

25.50

11.29

5.26

5.49

Stock adjustment

-0.03

3.03

-3.24

-0.26

-0.83

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

87.49

90.00

83.20

70.22

81.09

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

47.27

44.99

49.00

34.30

34.68

Provisions made

-

-

-

-

-

Depreciation

2.48

2.75

2.86

2.78

2.95

Taxation

2.59

-0.37

0.49

1.15

1.70

Net profit / loss

101.40

1.88

9.49

8.25

28.96

Extra ordinary item

70.77

-

-

-

14.56

Prior year adjustments

-

-

-

-

-

Equity capital

3.70

3.70

4.40

4.40

5.24

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

18.83

-18.18

1.18

6.23

10.55

GPM (%)

20.94

3.00

9.05

10.46

14.21

NPM (%)

59.50

1.32

6.69

7.09

21.62