James Warren Tea Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

73.33

106.27

74.19

84.77

45.60

Operating profit

31.88

47.92

7.47

33.33

-12.86

Interest

-

-

-

-

-

Gross profit

39.71

52.83

17.78

38.71

-9.84

EPS (Rs)

94.95

127.72

40.63

79.27

-24.45

Other income

7.84

4.90

10.32

5.39

3.02

Stock adjustment

-18.70

-22.47

-11.50

-22.40

17.11

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

38.68

53.42

50.26

45.49

25.85

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

21.47

27.40

27.95

28.35

15.50

Provisions made

-

-

-

-

-

Depreciation

0.87

1.35

1.38

1.50

1.35

Taxation

3.72

4.23

1.37

2.34

-0.44

Net profit / loss

35.13

47.26

15.03

34.88

-10.76

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.70

3.70

3.70

4.40

4.40

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

43.47

45.10

10.07

39.31

-28.20

GPM (%)

48.93

47.52

21.05

42.94

-20.24

NPM (%)

43.28

42.51

17.79

38.69

-22.12