James Warren Tea Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Dec' 25	Sep' 25	Jun' 25	Mar' 25	Dec' 24

Sales

34.82

47.28

26.05

8.15

51.56

Operating profit

-3.50

22.24

9.63

-14.85

-1.81

Interest

-

-

-

-

-

Gross profit

0.04

22.57

17.14

-12.45

-4.69

EPS (Rs)

-3.89

56.45

38.49

118.49

27.83

Other income

3.54

0.33

7.51

2.41

-2.88

Stock adjustment

15.07

-6.98

-11.72

5.38

17.05

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

14.68

20.55

18.13

10.45

23.61

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

8.57

11.47

10.01

7.17

12.71

Provisions made

-

-

-

-

-

Depreciation

0.43

0.46

0.41

0.44

0.69

Taxation

1.04

1.22

2.50

-0.75

-0.88

Net profit / loss

-1.44

20.89

14.24

43.84

10.30

Extra ordinary item

-

-

-

55.98

14.79

Prior year adjustments

-

-

-

-

-

Equity capital

3.70

3.70

3.70

3.70

3.70

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-10.06

47.05

36.98

-182.27

-3.51

GPM (%)

.09

47.41

51.09

-117.89

-9.63

NPM (%)

-3.75

43.88

42.44

415.29

21.15