Justo Realfintech Ltd - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22

Income

Operating income

81.35

59.38

70.44

30.18

Expenses

Material consumed

-

-

-

-

Manufacturing expenses

-

-

-

-

Personnel expenses

42.21

33.67

31.64

18.14

Selling expenses

-

-

-

-

Adminstrative expenses

17.95

15.94

16.94

6.59

Expenses capitalised

-

-

-

-

Cost of sales

60.16

49.61

48.59

24.73

Operating profit

21.19

9.77

21.85

5.45

Other recurring income

0.35

0.06

0.11

0.01

Adjusted PBDIT

21.54

9.84

21.96

5.46

Financial expenses

0.94

0.08

0.21

0.25

Depreciation

0.39

0.41

0.33

0.12

Other write offs

-

-

-

-

Adjusted PBT

20.21

9.35

21.43

5.09

Tax charges

5.18

2.41

6.10

1.42

Adjusted PAT

15.03

6.94

15.33

3.67

Non recurring items

-

-

-

-

Other non cash adjustments

-

-

-

-

Reported net profit

15.03

6.94

15.33

3.67

Earnigs before appropriation

40.15

25.12

18.18

2.92

Equity dividend

-

-

-

0.06

Preference dividend

-

-

-

-

Dividend tax

-

-

-

-

Retained earnings

40.15

25.12

18.18

2.85