KEI Industries Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

3,729.15

3,173.49

3,355.56

2,370.99

1,782.24

Operating profit

382.13

320.21

328.73

259.97

190.62

Interest

16.48

16.85

19.04

21.36

31.74

Gross profit

381.64

312.16

319.22

243.96

171.11

EPS (Rs)

28.99

23.36

24.10

17.66

11.62

Other income

15.99

8.80

9.53

5.35

12.22

Stock adjustment

-180.02

-1.77

-114.15

-211.72

68.53

Raw material

2,968.86

2,386.60

2,647.23

1,892.00

1,148.33

Power and fuel

-

-

-

-

-

Employee expenses

131.18

106.82

100.99

99.65

94.25

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

426.99

361.62

392.77

331.10

280.50

Provisions made

-

-

-

-

-

Depreciation

30.22

28.34

27.60

27.85

28.77

Taxation

89.84

73.16

74.49

57.03

37.89

Net profit / loss

261.59

210.67

217.13

159.09

104.45

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

18.05

18.04

18.02

18.02

17.97

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

10.25

10.09

9.80

10.96

10.70

GPM (%)

10.19

9.81

9.49

10.27

9.54

NPM (%)

6.98

6.62

6.45

6.69

5.82