Results
Statement
More
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 12.90 | 17.26 | 21.82 | 24.76 | 12.30 |
| Adjusted cash EPS (Rs) | 15.54 | 23.14 | 27.11 | 32.42 | 19.23 |
| Reported EPS (Rs) | 12.82 | 17.20 | 21.70 | 24.70 | 12.24 |
| Reported cash EPS (Rs) | 15.45 | 23.09 | 26.98 | 32.36 | 19.17 |
| Dividend per share | 0.80 | 0.70 | 2.85 | 1.00 | - |
| Operating profit per share (Rs) | 22.67 | 40.97 | 42.54 | 58.83 | 32.44 |
| Book value (excl rev res) per share EPS (Rs) | 101.42 | 124.12 | 63.18 | 85.99 | 66.51 |
| Book value (incl rev res) per share EPS (Rs) | 101.42 | 124.12 | 63.18 | 85.99 | 66.51 |
| Net operating income per share EPS (Rs) | 80.86 | 120.06 | 134.92 | 121.23 | 57.29 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | 28.03 | 34.12 | 31.53 | 48.52 | 56.62 |
| Gross profit margin (%) | 24.77 | 29.22 | 27.61 | 42.20 | 44.52 |
| Net profit margin (%) | 15.85 | 14.33 | 16.07 | 20.37 | 21.36 |
| Adjusted cash margin (%) | 19.02 | 19.12 | 19.96 | 26.56 | 33.43 |
| Adjusted return on net worth (%) | 12.72 | 13.90 | 34.53 | 28.79 | 18.49 |
| Reported return on net worth (%) | 12.63 | 13.86 | 34.33 | 28.71 | 18.40 |
| Return on long term funds (%) | 13.87 | 19.29 | 24.07 | 25.13 | 15.63 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.47 | 0.50 | 1.51 | 1.41 | 1.48 |
| Total debt/equity | 0.60 | 1.05 | 1.96 | 1.57 | 1.59 |
| Owners fund as % of total source | 62.26 | 48.82 | 33.75 | 38.83 | 38.54 |
| Fixed assets turnover ratio | 0.67 | 0.65 | 0.90 | 0.61 | 0.38 |
| Liquidity ratios | |||||
| Current ratio | 1.89 | 1.94 | 0.82 | 0.75 | 1.93 |
| Current ratio (inc. st loans) | 1.21 | 0.80 | 0.52 | 0.63 | 1.35 |
| Quick ratio | 1.56 | 1.43 | 0.45 | 0.46 | 1.33 |
| Inventory turnover ratio | 0.49 | 0.47 | 0.72 | 0.54 | 0.33 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | 4.67 | 1.74 | 6.96 | 4.03 | - |
| Dividend payout ratio (cash profit) | 3.88 | 1.29 | 5.59 | 3.07 | - |
| Earning retention ratio | 95.36 | 98.27 | 93.08 | 95.98 | 100.00 |
| Cash earnings retention ratio | 96.14 | 98.71 | 94.43 | 96.93 | 100.00 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 3.96 | 5.62 | 4.57 | 4.18 | 5.51 |
| Financial charges coverage ratio | 6.81 | 3.31 | 4.26 | 2.99 | 3.65 |
| Fin. charges cov.ratio (post tax) | 5.49 | 2.82 | 3.65 | 2.62 | 3.14 |
| Component ratios | |||||
| Material cost component (% earnings) | 58.64 | 49.53 | 58.92 | 38.29 | 24.47 |
| Selling cost Component | - | - | - | 0.06 | 0.04 |
| Exports as percent of total sales | - | - | - | - | - |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.58 | 0.47 | 0.71 | 0.68 | 0.66 |
| Bonus component in equity capital (%) | 69.38 | 63.30 | - | - | - |