KSH International Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 17

Income

Operating income

1,928.29

1,382.82

1,049.46

301.21

Expenses

Material consumed

1,714.40

1,231.82

937.01

233.88

Manufacturing expenses

22.18

19.75

15.64

7.80

Personnel expenses

39.72

33.73

23.83

15.17

Selling expenses

2.55

1.55

0.95

0.19

Adminstrative expenses

26.92

24.50

22.13

11.83

Expenses capitalised

-

-

-

-

Cost of sales

1,805.76

1,311.35

999.56

268.86

Operating profit

122.53

71.46

49.90

32.35

Other recurring income

9.90

7.68

7.14

4.68

Adjusted PBDIT

132.43

79.14

57.04

37.03

Financial expenses

28.00

17.57

13.37

9.84

Depreciation

14.00

10.95

8.19

4.08

Other write offs

-

-

-

-

Adjusted PBT

90.43

50.62

35.47

23.12

Tax charges

22.44

13.27

8.86

9.27

Adjusted PAT

67.99

37.35

26.61

13.85

Non recurring items

-

-

-

-

Other non cash adjustments

-

-

-

-

Reported net profit

67.99

37.35

26.61

13.85

Earnigs before appropriation

284.97

216.98

179.63

57.37

Equity dividend

-

-

-

-

Preference dividend

-

-

-

-

Dividend tax

-

-

-

-

Retained earnings

284.97

216.98

179.63

57.37