Results
Statement
More
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -7.54 | -7.09 | -2.44 | 3.09 | -1.84 |
| Adjusted cash EPS (Rs) | -4.70 | -4.06 | 0.53 | 6.76 | 1.72 |
| Reported EPS (Rs) | -8.97 | -7.09 | -4.03 | 2.76 | -1.84 |
| Reported cash EPS (Rs) | -6.13 | -4.06 | -1.06 | 6.42 | 1.72 |
| Dividend per share | - | - | - | 0.20 | - |
| Operating profit per share (Rs) | -1.48 | -1.09 | 4.11 | 16.71 | 5.88 |
| Book value (excl rev res) per share EPS (Rs) | 0.58 | 9.46 | 16.34 | 35.19 | 32.21 |
| Book value (incl rev res) per share EPS (Rs) | 22.04 | 30.90 | 37.86 | 49.39 | 46.42 |
| Net operating income per share EPS (Rs) | 48.61 | 69.57 | 78.18 | 105.30 | 56.19 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | -3.05 | -1.57 | 5.26 | 15.86 | 10.47 |
| Gross profit margin (%) | -8.89 | -5.92 | 1.45 | 12.38 | 4.13 |
| Net profit margin (%) | -18.45 | -10.19 | -5.15 | 2.61 | -3.28 |
| Adjusted cash margin (%) | -9.61 | -5.82 | 0.68 | 6.40 | 3.03 |
| Adjusted return on net worth (%) | -1,287.23 | -74.95 | -14.92 | 8.78 | -5.72 |
| Reported return on net worth (%) | -1,532.29 | -74.95 | -24.67 | 7.83 | -5.72 |
| Return on long term funds (%) | -63.69 | -16.86 | 3.64 | 18.16 | 3.97 |
| Leverage ratios | |||||
| Long term debt / Equity | 9.88 | 1.45 | 1.33 | 1.07 | 1.11 |
| Total debt/equity | 115.64 | 6.34 | 3.54 | 2.05 | 2.12 |
| Owners fund as % of total source | 0.85 | 13.62 | 22.01 | 32.73 | 32.04 |
| Fixed assets turnover ratio | 0.53 | 0.74 | 0.80 | 0.89 | 0.49 |
| Liquidity ratios | |||||
| Current ratio | 6.31 | 4.78 | 2.95 | 3.43 | 1.88 |
| Current ratio (inc. st loans) | 0.22 | 0.28 | 0.43 | 0.53 | 0.52 |
| Quick ratio | 2.57 | 1.92 | 1.04 | 1.28 | 0.92 |
| Inventory turnover ratio | 0.71 | 1.00 | 1.05 | 0.97 | 0.55 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | 100.00 | 100.00 | 108.20 | 100.00 | 100.00 |
| Cash earnings retention ratio | - | - | 62.72 | 100.00 | 100.00 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | - | - | 107.89 | 10.70 | 39.78 |
| Financial charges coverage ratio | -0.15 | -0.13 | 0.77 | 2.16 | 1.08 |
| Fin. charges cov.ratio (post tax) | 0.24 | 0.39 | 0.81 | 1.82 | 1.29 |
| Component ratios | |||||
| Material cost component (% earnings) | 74.57 | 76.12 | 81.51 | 70.60 | 68.41 |
| Selling cost Component | - | - | - | - | - |
| Exports as percent of total sales | - | 0.12 | 2.10 | 23.56 | 14.86 |
| Import comp. in raw mat. consumed | - | - | 0.17 | 0.73 | 0.30 |
| Long term assets / total Assets | 0.69 | 0.70 | 0.66 | 0.67 | 0.66 |
| Bonus component in equity capital (%) | 16.21 | 16.21 | 16.21 | 19.99 | 20.00 |