Killick Nixon Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 05	Mar ' 05	Sep ' 04	Mar ' 04	Sep ' 03

Sales

2.86

3.94

3.24

6.99

3.63

Operating profit

-2.50

-3.90

-0.63

-3.76

-2.17

Interest

1.60

2.06

1.32

5.51

3.16

Gross profit

-3.59

-5.29

-1.37

-4.73

-3.64

EPS (Rs)

-12.55

-16.80

-5.20

-17.72

-12.31

Other income

0.51

0.67

0.58

4.54

1.69

Stock adjustment

-

-

-

-

-

Raw material

1.01

1.11

0.85

1.57

0.62

Power and fuel

-

-

-

-

-

Employee expenses

1.60

1.37

2.40

6.12

2.69

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

2.75

4.24

0.62

3.06

2.49

Provisions made

-

1.12

-

-

-

Depreciation

0.37

0.11

0.32

0.85

0.36

Taxation

0.12

0.06

-

0.18

-

Net profit / loss

-4.08

-5.46

-1.69

-5.76

-4.00

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-2.47

-

-

-

Equity capital

3.25

3.25

3.25

3.25

3.25

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

21.25

12.85

11.43

11.44

11.43

Agg.of non promotoholding (%)

65.40

39.58

35.18

35.19

35.18

OPM (%)

-87.41

-98.98

-19.44

-53.79

-59.78

GPM (%)

-106.53

-114.75

-35.86

-41.02

-68.42

NPM (%)

-121.07

-118.44

-44.24

-49.96

-75.19