Kokuyo Camlin Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

430.63

386.00

306.62

201.85

170.26

Operating profit

41.51

28.20

15.23

1.28

-10.05

Interest

1.63

1.94

1.78

2.48

5.44

Gross profit

45.05

26.46

14.06

-1.10

-15.22

EPS (Rs)

2.78

1.21

0.53

-1.00

-2.09

Other income

5.16

0.20

0.61

0.10

0.27

Stock adjustment

3.86

0.82

-11.66

16.88

26.66

Raw material

168.21

159.67

128.00

71.37

50.54

Power and fuel

-

-

-

-

-

Employee expenses

48.13

46.09

41.83

38.29

34.46

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

168.91

151.23

133.22

74.03

68.65

Provisions made

-

-

-

-

-

Depreciation

8.68

8.47

8.74

8.95

9.19

Taxation

8.52

5.80

-

-

-3.49

Net profit / loss

27.85

12.18

5.32

-10.05

-20.91

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

10.03

10.03

10.03

10.03

10.03

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

9.64

7.30

4.97

0.63

-5.90

GPM (%)

10.34

6.85

4.58

-.54

-8.92

NPM (%)

6.39

3.15

1.73

-4.98

-12.26