Kopran Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

164.50

124.80

118.92

85.44

104.31

Operating profit

9.52

12.39

10.14

5.12

17.85

Interest

1.70

1.11

1.77

1.18

2.57

Gross profit

15.10

26.19

12.22

8.26

20.94

EPS (Rs)

2.24

4.50

1.47

1.07

3.12

Other income

7.27

14.91

3.86

4.32

5.66

Stock adjustment

-3.13

-2.00

-3.92

-0.01

10.56

Raw material

112.76

66.30

77.96

50.56

47.01

Power and fuel

-

-

-

-

-

Employee expenses

12.49

11.30

11.07

9.99

9.42

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

32.86

36.82

23.68

19.78

19.47

Provisions made

-

-

-

-

-

Depreciation

2.29

2.20

2.16

2.16

2.01

Taxation

1.99

2.30

2.97

1.45

5.42

Net profit / loss

10.82

21.69

7.10

4.65

13.51

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

48.21

48.21

48.21

43.25

43.25

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

5.79

9.93

8.52

5.99

17.11

GPM (%)

8.79

18.75

9.96

9.20

19.04

NPM (%)

6.30

15.52

5.78

5.18

12.28