M R Maniveni Foods Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Income

Operating income

203.48

154.99

119.58

71.48

63.00

Expenses

Material consumed

184.70

143.19

110.79

64.97

57.64

Manufacturing expenses

-

-

-

-

-

Personnel expenses

2.19

1.92

1.41

1.09

1.40

Selling expenses

-

-

-

-

-

Adminstrative expenses

8.74

4.82

3.63

3.02

1.90

Expenses capitalised

-

-

-

-

-

Cost of sales

195.62

149.93

115.83

69.08

60.94

Operating profit

7.86

5.06

3.75

2.40

2.06

Other recurring income

0.04

0.01

0.03

0.09

0.01

Adjusted PBDIT

7.90

5.07

3.78

2.49

2.07

Financial expenses

1.41

1.05

0.84

0.55

0.18

Depreciation

1.09

1.02

1.01

0.74

0.28

Other write offs

-

-

-

-

-

Adjusted PBT

5.40

3.00

1.93

1.20

1.61

Tax charges

1.27

0.82

0.37

0.35

0.41

Adjusted PAT

4.13

2.18

1.56

0.85

1.20

Non recurring items

-

-

-

-

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

4.13

2.18

1.56

0.85

1.20

Earnigs before appropriation

13.66

9.54

7.36

6.35

5.50

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

13.66

9.54

7.36

6.35

5.50