Results
Statement
More
| Mar ' 14 | Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -0.40 | -2.22 | 2.79 | 5.53 | 5.84 |
| Adjusted cash EPS (Rs) | 4.19 | 1.69 | 6.08 | 7.95 | 8.96 |
| Reported EPS (Rs) | 1.77 | -2.22 | -2.06 | 5.53 | 5.87 |
| Reported cash EPS (Rs) | 6.37 | 1.69 | 1.23 | 7.95 | 8.99 |
| Dividend per share | - | - | - | 2.00 | 2.00 |
| Operating profit per share (Rs) | 5.51 | 4.17 | 8.94 | 11.52 | 13.36 |
| Book value (excl rev res) per share EPS (Rs) | 34.93 | 33.15 | 35.37 | 37.40 | 33.85 |
| Book value (incl rev res) per share EPS (Rs) | 34.93 | 33.15 | 35.37 | 37.40 | 33.85 |
| Net operating income per share EPS (Rs) | 149.58 | 114.06 | 127.41 | 118.86 | 104.96 |
| Free reserves per share EPS (Rs) | - | - | - | - | 23.28 |
| Profitability ratios | |||||
| Operating margin (%) | 3.68 | 3.65 | 7.01 | 9.69 | 12.73 |
| Gross profit margin (%) | 0.61 | 0.22 | 4.42 | 7.65 | 9.75 |
| Net profit margin (%) | 1.17 | -1.94 | -1.61 | 4.64 | 5.58 |
| Adjusted cash margin (%) | 2.78 | 1.48 | 4.73 | 6.61 | 8.52 |
| Adjusted return on net worth (%) | -1.16 | -6.68 | 7.88 | 14.77 | 17.25 |
| Reported return on net worth (%) | 5.07 | -6.68 | -5.82 | 14.77 | 17.33 |
| Return on long term funds (%) | 4.58 | 1.15 | 18.14 | 26.49 | 30.02 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.09 | 0.03 | 0.04 | 0.05 | 0.02 |
| Total debt/equity | 0.45 | 0.49 | 0.54 | 0.33 | 0.37 |
| Owners fund as % of total source | 68.84 | 66.85 | 64.91 | 74.75 | 72.73 |
| Fixed assets turnover ratio | 2.98 | 2.19 | 2.44 | 2.47 | 2.38 |
| Liquidity ratios | |||||
| Current ratio | 1.64 | 1.94 | 2.23 | 2.30 | 2.48 |
| Current ratio (inc. st loans) | 1.14 | 1.16 | 1.03 | 1.18 | 1.09 |
| Quick ratio | 1.35 | 1.48 | 1.88 | 1.89 | 1.92 |
| Inventory turnover ratio | 11.76 | 8.77 | 16.21 | 14.22 | 12.19 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | 36.19 | 39.87 |
| Dividend payout ratio (cash profit) | - | - | - | 25.16 | 26.03 |
| Earning retention ratio | 100.00 | - | - | 63.81 | 59.95 |
| Cash earnings retention ratio | 100.00 | 100.00 | 100.00 | 74.84 | 73.89 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 3.77 | 9.72 | 3.14 | 1.59 | 1.42 |
| Financial charges coverage ratio | 2.74 | 1.69 | 4.49 | 6.57 | 8.22 |
| Fin. charges cov.ratio (post tax) | 3.74 | 1.66 | 1.55 | 5.05 | 6.46 |
| Component ratios | |||||
| Material cost component (% earnings) | 71.89 | 72.56 | 68.50 | 68.92 | 68.69 |
| Selling cost Component | - | - | - | - | 3.44 |
| Exports as percent of total sales | 7.03 | 8.55 | 8.03 | 5.76 | 8.58 |
| Import comp. in raw mat. consumed | 17.55 | 17.93 | 20.55 | 28.54 | 30.16 |
| Long term assets / total Assets | 0.23 | 0.29 | 0.29 | 0.29 | 0.28 |
| Bonus component in equity capital (%) | - | - | - | - | - |