- Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 06	Mar ' 06	Sep ' 05	Mar ' 05	Sep ' 04

Sales

9.68

12.72

15.53

18.71

20.17

Operating profit

-0.41

-2.84

0.24

1.38

0.54

Interest

0.20

0.61

1.05

1.44

1.44

Gross profit

-0.49

6.43

-0.79

0.73

-0.87

EPS (Rs)

-1.37

2.29

-1.35

-0.73

-1.66

Other income

0.13

9.88

0.02

0.79

0.03

Stock adjustment

-0.10

-0.03

-0.08

-0.20

-0.10

Raw material

2.57

7.90

9.00

10.76

6.16

Power and fuel

-

-

-

-

-

Employee expenses

0.67

2.17

1.54

2.03

0.81

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

6.95

5.52

4.41

4.74

12.76

Provisions made

-

-

0.41

-

-

Depreciation

1.89

2.06

1.95

2.00

2.00

Taxation

-

0.41

-0.41

-

-

Net profit / loss

-2.37

3.96

-2.33

-1.27

-2.87

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

17.30

17.30

17.30

17.30

17.30

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

74.65

Agg.of non promotoholding (%)

-

-

-

-

43.15

OPM (%)

-4.27

-22.34

1.53

7.39

2.66

GPM (%)

-4.96

28.44

-5.10

3.76

-4.32

NPM (%)

-24.18

17.51

-14.98

-6.50

-14.22