Manjushree Technopack Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 15	Mar ' 14	Mar ' 13	Mar ' 12	Mar ' 11

Sales

524.55

437.69

361.22

309.78

216.18

Operating profit

113.13

97.48

78.95

60.94

47.58

Interest

19.95

21.67

12.04

11.02

6.24

Gross profit

96.70

82.35

69.75

51.63

41.95

EPS (Rs)

25.26

19.23

17.60

14.95

10.92

Other income

3.51

6.55

2.84

1.72

0.61

Stock adjustment

31.12

-59.52

-12.20

8.01

-14.74

Raw material

291.12

318.67

229.88

189.31

119.11

Power and fuel

29.08

-

-

17.36

16.40

Employee expenses

31.89

25.90

20.83

14.01

11.44

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

14.19

9.55

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

28.21

55.16

43.77

5.95

26.83

Provisions made

-

-

-

-

-

Depreciation

47.25

43.04

31.93

19.69

19.34

Taxation

14.73

12.91

13.67

9.83

7.81

Net profit / loss

34.65

26.39

24.14

20.50

14.79

Extra ordinary item

-

-

-

-1.61

-

Prior year adjustments

-0.06

-0.02

-

-

-

Equity capital

13.72

13.72

13.72

13.72

13.55

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

42.09

48.75

48.75

55.45

Agg.of non promotoholding (%)

-

31.07

35.99

35.99

40.93

OPM (%)

21.57

22.27

21.86

19.67

22.01

GPM (%)

18.31

18.54

19.16

16.58

19.35

NPM (%)

6.56

5.94

6.63

6.58

6.82