Manjushree Technopack Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 15	Sep ' 14	Mar ' 14	Sep ' 13	Mar ' 13

Sales

250.78

273.77

232.24

205.44

193.10

Operating profit

54.78

58.35

49.55

47.92

42.62

Interest

10.15

9.79

12.78

8.90

6.98

Gross profit

46.23

50.46

42.08

40.28

36.44

EPS (Rs)

12.49

12.93

10.81

8.66

9.09

Other income

1.60

1.91

5.30

1.25

0.80

Stock adjustment

-22.12

53.24

-30.77

-28.75

-6.36

Raw material

166.75

124.36

170.44

147.57

121.92

Power and fuel

29.08

-

-

-

-

Employee expenses

16.08

15.81

12.98

12.92

11.16

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

6.20

22.02

30.04

25.79

23.76

Provisions made

-

-

-

-

-

Depreciation

23.18

24.08

21.30

21.74

17.32

Taxation

5.87

8.86

6.13

6.78

7.04

Net profit / loss

17.13

17.52

14.65

11.74

12.31

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-0.06

-

-

-0.02

0.24

Equity capital

13.72

13.55

13.55

13.55

13.55

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

39.18

42.09

44.71

48.75

Agg.of non promotoholding (%)

-

28.92

31.07

33.01

35.99

OPM (%)

21.85

21.31

21.34

23.33

22.07

GPM (%)

18.32

18.31

17.71

19.49

18.79

NPM (%)

6.79

6.36

6.17

5.68

6.35