Marvel Decor Ltd. - Research Center

---

Results

• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

13.77

13.67

12.74

13.57

7.48

Operating profit

1.82

0.14

1.67

1.03

-0.24

Interest

0.77

0.68

0.82

0.65

0.56

Gross profit

1.44

1.54

1.51

1.22

-0.73

EPS (Rs)

0.34

0.43

0.37

0.23

-0.88

Other income

0.39

2.08

0.66

0.85

0.07

Stock adjustment

-0.74

0.78

0.23

1.23

-0.29

Raw material

6.35

6.55

5.15

6.70

4.32

Power and fuel

-

-

-

-

-

Employee expenses

2.10

1.88

1.78

1.44

0.99

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-0.65

0.65

1.02

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

4.25

4.31

4.56

2.53

1.70

Provisions made

-

-

-

-

-

Depreciation

0.62

0.66

0.75

0.72

0.81

Taxation

0.25

0.14

0.12

0.10

-0.05

Net profit / loss

0.58

0.74

0.63

0.40

-1.49

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

17.04

17.04

17.04

17.04

17.04

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

13.20

1.05

13.13

7.56

-3.22

GPM (%)

10.18

9.79

11.27

8.48

-9.64

NPM (%)

4.08

4.67

4.74

2.77

-19.77