Mega Corporation Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Income

Operating income

3.83

3.17

3.13

2.75

2.70

Expenses

Material consumed

-

-

-

-

-

Manufacturing expenses

-

-

-

-

-

Personnel expenses

0.38

0.35

0.21

0.23

0.26

Selling expenses

0.01

0.01

0.01

0.01

0.01

Adminstrative expenses

0.56

0.53

0.44

0.22

0.42

Expenses capitalised

-

-

-

-

-

Cost of sales

0.95

0.89

0.66

0.46

0.69

Operating profit

2.88

2.28

2.48

2.30

2.01

Other recurring income

0.42

-

-0.01

0.09

0.05

Adjusted PBDIT

3.29

2.28

2.47

2.39

2.06

Financial expenses

2.36

1.61

2.05

1.61

1.29

Depreciation

0.40

0.37

0.36

0.36

0.35

Other write offs

-

-

-

-

-

Adjusted PBT

0.54

0.30

0.06

0.42

0.42

Tax charges

0.28

0.07

-0.10

0.71

-0.08

Adjusted PAT

0.26

0.23

0.16

-0.29

0.49

Non recurring items

0.19

0.02

0.03

-

-0.41

Other non cash adjustments

-

-

-

-

-

Reported net profit

0.45

0.25

0.19

-0.29

0.09

Earnigs before appropriation

14.17

13.76

13.55

13.72

14.38

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

14.17

13.76

13.55

13.72

14.38