Mega Corporation Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Income

Operating income

3.17

3.13

2.75

2.70

2.17

Expenses

Material consumed

-

-

-

-

-

Manufacturing expenses

-

-

-

-

-

Personnel expenses

0.35

0.21

0.23

0.26

0.48

Selling expenses

0.01

0.01

0.01

0.01

0.01

Adminstrative expenses

0.53

0.44

0.22

0.42

0.31

Expenses capitalised

-

-

-

-

-

Cost of sales

0.89

0.66

0.46

0.69

0.81

Operating profit

2.28

2.48

2.30

2.01

1.36

Other recurring income

-

-0.01

0.09

0.05

0.28

Adjusted PBDIT

2.28

2.47

2.39

2.06

1.64

Financial expenses

1.61

2.05

1.61

1.29

1.27

Depreciation

0.37

0.36

0.36

0.35

0.37

Other write offs

-

-

-

-

-

Adjusted PBT

0.30

0.06

0.42

0.42

-

Tax charges

0.07

-0.10

0.71

-0.08

-0.09

Adjusted PAT

0.23

0.16

-0.29

0.49

0.09

Non recurring items

0.02

0.03

-

-0.41

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

0.25

0.19

-0.29

0.09

0.09

Earnigs before appropriation

13.76

13.55

13.72

14.38

14.15

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

13.76

13.55

13.72

14.38

14.15