Model Financial Corporation Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 03	Mar ' 03	Dec ' 01	Jun ' 01

Sales

0.07

0.11

1.77

1.96

Operating profit

-0.17

-0.03

0.90

0.53

Interest

0.04

0.04

2.37

2.53

Gross profit

-0.21

-0.07

-1.22

-1.81

EPS (Rs)

-0.82

-0.48

-3.59

-5.02

Other income

-

-

0.25

0.19

Stock adjustment

-

-

-

-

Raw material

-

-

-

-

Power and fuel

-

-

-

-

Employee expenses

-

-

0.14

-

Excise

-

-

-

-

Admin and selling expenses

0.12

-

-

-

Research and development expenses

-

-

-

-

Expenses capitalised

-

-

-

-

Other expenses

0.12

0.14

0.73

1.43

Provisions made

-

-

-

-

Depreciation

0.12

0.12

0.21

0.20

Taxation

-

-

-

-

Net profit / loss

-0.33

-0.19

-1.43

-2.01

Extra ordinary item

-

-

-

-

Prior year adjustments

-

-

-

-

Equity capital

4.00

4.00

4.00

4.00

Equity dividend rate

-

-

-

-

Agg.of non-prom. shares (Lacs)

27.35

-

-

-

Agg.of non promotoholding (%)

68.39

-

-

-

OPM (%)

-244.93

-25.69

50.82

26.99

GPM (%)

-

-

-60.77

-84.04

NPM (%)

-

-

-71.20

-93.23