Modis Navnirman Ltd. - Research Center

---

Results

• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 20

Income

Operating income

75.03

20.89

1.49

0.13

21.94

Expenses

Material consumed

61.90

18.78

-0.12

-

18.93

Manufacturing expenses

-

-

-

-

-

Personnel expenses

2.88

0.50

0.30

-

0.26

Selling expenses

-

0.01

-

-

-

Adminstrative expenses

1.31

1.14

1.42

-

0.57

Expenses capitalised

-

-

-

-

-

Cost of sales

66.09

20.43

1.60

-

19.76

Operating profit

8.94

0.46

-0.12

0.13

2.18

Other recurring income

2.32

2.48

0.22

-

0.01

Adjusted PBDIT

11.26

2.95

0.11

0.13

2.19

Financial expenses

0.23

0.03

0.02

-

0.26

Depreciation

0.01

0.01

-

-

-

Other write offs

-

-

-

-

-

Adjusted PBT

11.01

2.91

0.09

0.13

1.94

Tax charges

2.81

0.33

-0.01

0.04

0.54

Adjusted PAT

8.20

2.57

0.09

0.10

1.40

Non recurring items

-

-

-

-

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

8.20

2.57

0.09

0.10

1.40

Earnigs before appropriation

9.28

2.76

0.19

0.10

1.40

Equity dividend

-

1.69

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

9.28

1.07

0.19

0.10

1.40