Movilex Irrigation Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 04	Mar ' 03	Mar ' 02	Mar ' 01	Mar ' 00

Sales

0.89

11.33

31.52

35.63

41.14

Operating profit

-0.61

-2.18

-0.54

-1.88

4.23

Interest

5.02

4.20

3.51

3.31

2.79

Gross profit

-5.30

-6.33

-3.90

-5.19

1.46

EPS (Rs)

-15.17

-20.66

-13.72

-17.37

1.54

Other income

0.34

0.05

0.15

-

0.02

Stock adjustment

0.10

1.28

0.76

-

-

Raw material

0.73

9.49

26.99

-

-

Power and fuel

0.13

0.45

0.96

-

-

Employee expenses

0.35

0.82

1.24

-

-

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.21

1.47

2.11

37.52

36.91

Provisions made

-

-

-

-

-

Depreciation

-

0.88

0.89

0.88

0.85

Taxation

-

-

-

-

0.07

Net profit / loss

-5.30

-7.21

-4.79

-6.07

0.54

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.49

3.49

3.49

3.49

3.49

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

22.85

22.85

-

-

-

Agg.of non promotoholding (%)

65.44

65.44

-

-

-

OPM (%)

-68.46

-19.23

-1.71

-5.29

10.28

GPM (%)

-429.60

-55.65

-12.31

-14.56

3.55

NPM (%)

-429.60

-63.39

-15.12

-17.02

1.31