NDR Auto Components Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep' 25	Jun' 25	Mar' 25	Dec' 24	Sep' 24

Sales

199.96

185.22

192.04

175.20

174.23

Operating profit

21.77

19.87

20.67

18.59

17.35

Interest

0.82

0.68

0.80

0.77

0.87

Gross profit

23.69

19.78

21.05

18.84

19.27

EPS (Rs)

5.84

4.70

5.42

4.75

4.77

Other income

2.74

0.59

1.18

1.02

2.78

Stock adjustment

-1.46

-0.22

-0.37

-1.64

-0.40

Raw material

150.44

135.98

144.73

133.83

134.35

Power and fuel

-

-

-

-

-

Employee expenses

7.32

6.56

6.43

5.06

5.21

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

21.88

23.03

20.59

19.37

17.73

Provisions made

-

-

-

-

-

Depreciation

5.01

4.76

4.20

4.01

3.97

Taxation

4.79

3.84

3.97

3.53

3.96

Net profit / loss

13.90

11.18

12.89

11.30

11.34

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

23.79

23.79

23.79

23.79

23.79

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

10.89

10.73

10.76

10.61

9.96

GPM (%)

11.69

10.64

10.90

10.69

10.88

NPM (%)

6.86

6.02

6.67

6.41

6.41