NIS Management Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 22	Mar ' 21

Income

Operating income

373.93

265.66

242.28

Expenses

Material consumed

4.13

4.93

4.10

Manufacturing expenses

-

0.61

0.58

Personnel expenses

340.61

7.47

7.01

Selling expenses

0.31

0.01

-

Adminstrative expenses

7.74

231.44

210.55

Expenses capitalised

-

-

-

Cost of sales

352.80

244.46

222.24

Operating profit

21.13

21.20

20.05

Other recurring income

2.14

0.47

0.63

Adjusted PBDIT

23.27

21.67

20.68

Financial expenses

7.09

5.13

5.31

Depreciation

0.92

0.94

1.14

Other write offs

-

-

-

Adjusted PBT

15.25

15.59

14.22

Tax charges

0.02

3.98

3.52

Adjusted PAT

15.23

11.61

10.70

Non recurring items

-

-

-

Other non cash adjustments

-

-

-

Reported net profit

15.23

11.61

10.70

Earnigs before appropriation

128.73

83.72

10.70

Equity dividend

-

-

-

Preference dividend

-

-

-

Dividend tax

-

-

-

Retained earnings

128.73

83.72

10.70