Navigant Corporate Advisors Ltd. - Research Center

---

Results

• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Income

Operating income

6.22

5.25

2.66

2.70

2.49

Expenses

Material consumed

-

-

-

-

-

Manufacturing expenses

-

-

-

-

-

Personnel expenses

1.46

0.77

0.26

0.11

0.23

Selling expenses

0.01

-

-

0.02

0.01

Adminstrative expenses

3.57

3.36

1.88

1.73

1.63

Expenses capitalised

-

-

-

-

-

Cost of sales

5.04

4.12

2.14

1.86

1.86

Operating profit

1.19

1.13

0.53

0.85

0.62

Other recurring income

0.13

0.40

0.08

-0.11

0.16

Adjusted PBDIT

1.32

1.53

0.61

0.74

0.78

Financial expenses

-

-

-

-

-

Depreciation

0.07

0.07

0.06

0.04

0.04

Other write offs

-

-

-

-

-

Adjusted PBT

1.25

1.46

0.55

0.70

0.74

Tax charges

0.36

0.34

0.17

0.23

0.18

Adjusted PAT

0.88

1.12

0.38

0.47

0.56

Non recurring items

-0.03

-

-

-

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

0.86

1.12

0.38

0.47

0.56

Earnigs before appropriation

4.53

3.68

2.56

2.39

1.92

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

4.53

3.68

2.56

2.39

1.92