Results
Statement
More
| Mar ' 06 | Mar ' 05 | Mar ' 04 | Mar ' 03 | Mar ' 02 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -0.79 | 4.57 | 4.09 | 2.91 | 1.21 |
| Adjusted cash EPS (Rs) | 0.37 | 5.92 | 5.52 | 4.21 | 1.60 |
| Reported EPS (Rs) | -0.79 | 4.57 | 3.85 | 2.91 | 1.21 |
| Reported cash EPS (Rs) | 0.37 | 5.92 | 5.28 | 4.20 | 1.60 |
| Dividend per share | - | 1.00 | - | 1.50 | 0.50 |
| Operating profit per share (Rs) | 0.22 | 6.00 | 5.42 | 4.13 | 1.50 |
| Book value (excl rev res) per share EPS (Rs) | 20.81 | 20.47 | 17.02 | 12.03 | 10.69 |
| Book value (incl rev res) per share EPS (Rs) | 20.81 | 20.47 | 17.02 | 12.03 | 10.69 |
| Net operating income per share EPS (Rs) | 2.37 | 9.85 | 7.93 | 5.43 | 2.39 |
| Free reserves per share EPS (Rs) | - | -0.01 | 7.00 | 2.01 | 0.70 |
| Profitability ratios | |||||
| Operating margin (%) | 9.45 | 60.93 | 68.31 | 76.03 | 62.96 |
| Gross profit margin (%) | -39.96 | 47.22 | 50.52 | 52.48 | 47.19 |
| Net profit margin (%) | -33.66 | 46.38 | 48.58 | 53.60 | 50.75 |
| Adjusted cash margin (%) | 14.68 | 59.61 | 67.53 | 75.25 | 62.98 |
| Adjusted return on net worth (%) | -3.83 | 22.30 | 24.03 | 24.21 | 11.34 |
| Reported return on net worth (%) | -3.83 | 22.30 | 22.64 | 24.21 | 11.33 |
| Return on long term funds (%) | -3.42 | 22.18 | 23.03 | 23.12 | 11.67 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.08 | 0.04 | 0.07 | 0.07 | 0.01 |
| Total debt/equity | 0.08 | 0.04 | 0.07 | 0.07 | 0.01 |
| Owners fund as % of total source | 91.93 | 96.12 | 92.84 | 93.18 | 98.70 |
| Fixed assets turnover ratio | 0.10 | 0.49 | 0.50 | 0.45 | 0.23 |
| Liquidity ratios | |||||
| Current ratio | 14.68 | 4.30 | 8.03 | 3.45 | 2.83 |
| Current ratio (inc. st loans) | 14.68 | 4.30 | 8.03 | 3.45 | 2.83 |
| Quick ratio | 14.67 | 4.29 | 8.00 | 3.45 | 2.83 |
| Inventory turnover ratio | 150.75 | 312.63 | 167.27 | - | - |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | 21.89 | - | 51.51 | 41.12 |
| Dividend payout ratio (cash profit) | - | 16.89 | - | 35.67 | 31.10 |
| Earning retention ratio | 100.00 | 78.11 | 100.00 | 48.50 | 58.91 |
| Cash earnings retention ratio | 100.00 | 83.11 | 100.00 | 64.33 | 68.92 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 4.88 | 0.13 | 0.23 | 0.20 | 0.08 |
| Financial charges coverage ratio | 16.83 | 37.66 | 42.14 | 145.68 | 49.92 |
| Fin. charges cov.ratio (post tax) | 16.83 | 37.66 | 40.34 | 143.88 | 49.16 |
| Component ratios | |||||
| Material cost component (% earnings) | - | - | 12.74 | 1.09 | - |
| Selling cost Component | - | - | 6.92 | 2.42 | 7.31 |
| Exports as percent of total sales | - | - | 63.13 | 96.63 | 87.86 |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.22 | 0.21 | 0.16 | 0.17 | 0.66 |
| Bonus component in equity capital (%) | - | - | - | - | - |