New Swan Multitech Ltd. - Research Center

---

Results

• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 22	Mar ' 21

Sales

159.75

152.52

145.47

149.37

Operating profit

21.87

23.23

12.05

11.59

Interest

4.56

5.01

3.45

2.70

Gross profit

18.66

18.25

8.66

8.92

EPS (Rs)

6.06

4.94

10.73

11.80

Other income

1.34

0.03

0.06

0.03

Stock adjustment

-4.30

-3.29

3.12

3.34

Raw material

104.38

97.13

94.92

96.15

Power and fuel

-

-

-

-

Employee expenses

19.30

18.91

18.90

20.59

Excise

-

-

-

-

Admin and selling expenses

-

-

-

-

Research and development expenses

-

-

-

-

Expenses capitalised

-

-

-

-

Other expenses

18.50

16.55

16.47

17.69

Provisions made

-

-

-

-

Depreciation

4.09

3.90

2.98

2.95

Taxation

3.06

4.97

1.79

1.84

Net profit / loss

11.52

9.39

3.76

4.13

Extra ordinary item

-

-

-0.13

-

Prior year adjustments

-

-

-

-

Equity capital

19.02

19.02

3.50

3.50

Equity dividend rate

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

OPM (%)

13.69

15.23

8.28

7.76

GPM (%)

11.58

11.96

5.95

5.97

NPM (%)

7.15

6.15

2.58

2.76