Northern Spirits Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

1,942.61

1,235.31

905.34

267.64

143.06

Operating profit

46.45

30.92

22.60

12.95

8.15

Interest

16.18

9.12

7.78

5.00

4.08

Gross profit

31.13

22.53

15.15

8.09

4.28

EPS (Rs)

14.31

10.32

6.94

3.74

1.85

Other income

0.87

0.73

0.32

0.14

0.22

Stock adjustment

-23.15

-8.48

-10.93

-3.45

1.86

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

5.26

4.48

2.88

2.40

2.27

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,914.06

1,208.39

890.79

255.75

130.79

Provisions made

-

-

-

-

-

Depreciation

0.30

0.23

0.23

0.12

0.16

Taxation

7.87

5.72

3.78

1.96

1.15

Net profit / loss

22.97

16.57

11.13

6.00

2.97

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

16.05

16.05

16.05

16.05

16.05

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

2.39

2.50

2.50

4.84

5.69

GPM (%)

1.60

1.82

1.67

3.02

2.99

NPM (%)

1.18

1.34

1.23

2.24

2.07