Northern Spirits Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Mar ' 20

Sales

596.68

515.63

149.63

118.01

54.79

Operating profit

14.14

13.99

5.43

7.52

-8.78

Interest

5.19

4.40

1.94

3.06

1.27

Gross profit

9.09

10.31

3.17

4.92

-9.91

EPS (Rs)

4.26

4.72

1.49

2.25

-4.79

Other income

0.14

0.72

-0.32

0.46

0.14

Stock adjustment

0.44

-19.08

-0.86

-2.59

-0.01

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

2.01

1.64

1.04

1.36

1.40

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

580.08

519.08

144.03

111.72

62.19

Provisions made

-

-

-

-

-

Depreciation

0.09

0.07

0.06

0.06

0.12

Taxation

2.16

2.66

0.71

1.25

-2.34

Net profit / loss

6.84

7.58

2.39

3.61

-7.69

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

16.05

16.05

16.05

16.05

16.05

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

2.37

2.71

3.63

6.37

-16.02

GPM (%)

1.52

2.00

2.12

4.15

-18.04

NPM (%)

1.15

1.47

1.60

3.05

-14.00