Northern Spirits Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Dec' 25	Sep' 25	Jun' 25	Mar' 25	Dec' 24

Sales

596.24

562.68

534.12

466.48

528.17

Operating profit

12.59

13.70

13.52

6.29

21.14

Interest

3.19

3.94

4.02

3.02

9.10

Gross profit

9.65

10.11

9.84

3.50

12.17

EPS (Rs)

4.47

4.73

4.60

1.30

5.74

Other income

0.25

0.36

0.34

0.23

0.13

Stock adjustment

-0.27

-40.84

-1.57

-4.08

-0.02

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

1.42

1.29

1.27

1.45

1.39

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

582.51

588.54

520.91

462.83

505.66

Provisions made

-

-

-

-

-

Depreciation

0.20

0.13

0.13

0.13

0.05

Taxation

2.27

2.40

2.33

1.27

2.91

Net profit / loss

7.18

7.59

7.38

2.09

9.21

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

16.05

16.05

16.05

16.05

16.05

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

2.11

2.43

2.53

1.35

4.00

GPM (%)

1.62

1.80

1.84

.75

2.30

NPM (%)

1.20

1.35

1.38

0.45

1.74