Results
Statement
More
Mar ' 10 | Mar ' 09 | Sep ' 07 | Sep ' 06 | Sep ' 05 |
---|
Income |
Operating income
84.76 | 181.45 | 134.04 | 120.79 | 136.68 |
Expenses |
Material consumed
30.05 | 65.48 | 52.48 | 53.53 | 55.17 |
Manufacturing expenses
14.52 | 30.68 | 21.08 | 17.68 | 18.09 |
Personnel expenses
12.89 | 20.84 | 13.82 | 11.62 | 13.10 |
Selling expenses
28.12 | 59.52 | 35.27 | 27.36 | 37.46 |
Adminstrative expenses
6.20 | 8.48 | 7.05 | 5.15 | 6.27 |
Expenses capitalised
- | - | - | - | - |
Cost of sales
91.78 | 185.00 | 129.70 | 115.35 | 130.08 |
Operating profit
-7.02 | -3.55 | 4.34 | 5.44 | 6.60 |
Other recurring income
0.78 | 0.98 | 3.03 | 0.57 | 0.47 |
Adjusted PBDIT
-6.25 | -2.56 | 7.37 | 6.01 | 7.07 |
Financial expenses
8.78 | 14.34 | 8.99 | 9.22 | 8.56 |
Depreciation
4.27 | 6.67 | 4.23 | 3.84 | 4.35 |
Other write offs
- | - | - | - | - |
Adjusted PBT
-19.29 | -23.57 | -5.85 | -7.05 | -5.84 |
Tax charges
-2.99 | 0.32 | -1.76 | -0.65 | 0.84 |
Adjusted PAT
-16.30 | -23.89 | -4.09 | -6.40 | -6.68 |
Non recurring items
0.24 | 23.60 | 0.03 | 0.08 | 0.05 |
Other non cash adjustments
-1.08 | 0.45 | -0.12 | 4.85 | 3.67 |
Reported net profit
-17.13 | 0.16 | -4.18 | -1.47 | -2.96 |
Earnigs before appropriation
-42.36 | -25.49 | -26.82 | -22.64 | -21.16 |
Equity dividend
- | - | - | - | - |
Preference dividend
- | - | - | - | - |
Dividend tax
- | - | - | - | - |
Retained earnings
-42.36 | -25.49 | -26.82 | -22.64 | -21.16 |