Onida Savak Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 05	Sep ' 04	Mar ' 04	Sep ' 03	Mar ' 03

Sales

17.76

19.50

26.65

29.57

26.23

Operating profit

-6.09

-1.49

-6.21

0.17

-0.48

Interest

2.20

0.26

0.17

0.27

0.35

Gross profit

-7.33

-1.16

-5.37

0.44

0.33

EPS (Rs)

-5.96

-1.77

-4.63

-0.68

-0.96

Other income

0.96

0.59

1.01

0.54

1.16

Stock adjustment

-2.69

-0.37

2.36

-1.78

-0.50

Raw material

16.34

14.39

17.69

22.21

11.45

Power and fuel

-

-

-

-

-

Employee expenses

2.27

2.21

2.64

2.41

0.89

Excise

3.22

3.18

4.37

4.91

2.63

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

4.71

1.58

5.80

1.65

12.24

Provisions made

-

-

-

-

-

Depreciation

1.38

1.43

1.40

1.44

1.30

Taxation

-

-

-

-

0.43

Net profit / loss

-8.71

-2.59

-6.77

-1.00

-1.40

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

14.61

14.61

14.61

14.61

14.61

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

92.90

92.88

92.72

92.72

92.72

Agg.of non promotoholding (%)

63.58

63.67

63.46

63.46

63.46

OPM (%)

-34.29

-7.64

-23.30

0.57

-1.83

GPM (%)

-39.16

-5.77

-19.41

1.46

1.20

NPM (%)

-46.53

-12.89

-24.48

-3.32

-5.11