Opal Industries Ltd - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 05	Mar ' 04	Mar ' 03	Mar ' 02	Mar ' 01

Sources of funds

Owner's fund

Equity share capital

10.11

10.11

10.11

10.11

10.11

Share application money

-

-

-

-

-

Preference share capital

-

-

-

-

-

Reserves & surplus

-3.11

-2.87

-6.76

0.08

5.28

Loan funds

Secured loans

24.48

24.52

27.86

24.43

21.33

Unsecured loans

5.00

-

-

-

-

Total

36.48

31.76

31.22

34.63

36.73

Uses of funds

Fixed assets

Gross block

30.61

26.62

26.62

26.62

26.62

Less : revaluation reserve

-

-

-

-

-

Less : accumulated depreciation

16.24

14.38

12.53

10.67

8.82

Net block

14.37

12.24

14.10

15.95

17.81

Capital work-in-progress

-

-

-

-

-

Investments

-

-

-

-

-

Net current assets

Current assets, loans & advances

22.65

20.09

17.81

19.34

19.79

Less : current liabilities & provisions

0.54

0.57

0.69

0.66

0.94

Total net current assets

22.11

19.52

17.12

18.68

18.85

Miscellaneous expenses not written

-

-

-

-

0.07

Total

36.48

31.76

31.22

34.63

36.73

Notes:

Book value of unquoted investments

-

-

-

-

-

Market value of quoted investments

-

-

-

-

-

Contingent liabilities

-

-

-

-

-

Number of equity sharesoutstanding (Lacs)

101.15

101.15

101.15

101.15

101.15