Opal Industries Ltd - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 06	Mar ' 05	Mar ' 04	Mar ' 03	Mar ' 02

Sales

8.90

16.70

12.12

0.18

0.55

Operating profit

5.09

7.10

4.75

-0.14

-0.28

Interest

2.44

2.53

3.21

3.43

2.87

Gross profit

2.65

4.64

1.55

-3.56

-3.15

EPS (Rs)

0.79

2.64

-0.31

-5.36

-6.78

Other income

0.01

0.07

0.01

-

-

Stock adjustment

-0.01

-0.44

-2.59

0.10

0.22

Raw material

2.95

9.28

9.38

0.05

0.22

Power and fuel

-

-

-

-

-

Employee expenses

0.54

0.49

0.38

0.09

0.19

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.34

0.28

0.20

0.09

0.21

Provisions made

-

-

-

-

-

Depreciation

1.86

1.86

1.85

1.86

3.71

Taxation

-

0.11

-

-

-

Net profit / loss

0.80

2.67

-0.31

-5.42

-6.86

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

10.11

10.11

10.11

10.12

10.12

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

148.19

82.78

66.62

66.62

-

Agg.of non promotoholding (%)

98.04

81.84

65.86

65.86

-

OPM (%)

57.12

42.52

39.17

-74.46

-51.27

GPM (%)

29.76

27.69

12.75

-1,905.88

-568.11

NPM (%)

8.94

15.95

-2.54

-2,897.86

-1,236.58