Organon (India) Pvt. Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Jun ' 02	Dec ' 01	Jun ' 01

Sales

78.12

68.80

75.18

Operating profit

12.66

9.54

13.53

Interest

0.30

0.38

0.34

Gross profit

14.07

12.27

15.14

EPS (Rs)

13.96

10.95

15.59

Other income

1.71

3.11

1.95

Stock adjustment

-0.42

-8.26

6.70

Raw material

31.78

31.61

22.08

Power and fuel

-

-

-

Employee expenses

8.37

9.35

7.21

Excise

-

-

-

Admin and selling expenses

-

-

-

Research and development expenses

-

-

-

Expenses capitalised

-

-

-

Other expenses

25.73

26.56

25.66

Provisions made

-

-

-

Depreciation

0.80

1.01

0.76

Taxation

4.78

4.60

4.90

Net profit / loss

8.49

6.66

9.48

Extra ordinary item

-

-

-

Prior year adjustments

-

-

-

Equity capital

6.08

6.08

6.08

Equity dividend rate

-

-

-

Agg.of non-prom. shares (Lacs)

2.05

14.59

14.59

Agg.of non promotoholding (%)

3.38

24.00

24.00

OPM (%)

16.21

13.87

18.00

GPM (%)

17.62

17.06

19.63

NPM (%)

10.64

9.26

12.29