Origin Agrostar Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Dec ' 05	Dec ' 04	Dec ' 03	Jun ' 03	Sep ' 02

Sales

-

-

0.47

0.51

1.74

Operating profit

-1.02

-0.93

-0.65

-0.61

-1.42

Interest

0.55

0.54

0.54

0.53

0.88

Gross profit

-1.53

-1.33

-1.14

-1.12

-2.10

EPS (Rs)

-1.07

-0.95

-0.88

-0.88

-1.32

Other income

0.03

0.14

0.05

0.02

0.19

Stock adjustment

-

-

-

-

0.79

Raw material

0.09

-

-

-

0.72

Power and fuel

-

0.07

0.25

0.14

0.33

Employee expenses

0.65

0.62

0.67

0.36

1.01

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.28

0.24

0.20

0.63

0.31

Provisions made

-

-

-

-

-

Depreciation

0.86

0.81

0.85

0.85

0.87

Taxation

-

-

-

-

-

Net profit / loss

-2.40

-2.14

-1.99

-1.97

-2.97

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

22.49

22.49

22.49

22.51

22.51

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

219.92

Agg.of non promotoholding (%)

-

-

-

-

97.71

OPM (%)

-

-

-138.84

-119.10

-81.53

GPM (%)

-

-

-223.29

-209.33

-108.90

NPM (%)

-

-

-389.24

-367.54

-153.83