Parag Milk Foods Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Mar ' 20

Sales

1,525.04

1,334.63

1,079.78

945.83

1,147.57

Operating profit

93.50

67.19

-529.61

100.91

98.41

Interest

32.18

25.65

24.95

22.08

20.14

Gross profit

68.24

55.40

-547.59

80.81

78.63

EPS (Rs)

3.85

2.52

-59.90

4.32

4.22

Other income

6.93

13.86

6.97

1.99

0.36

Stock adjustment

-41.17

-24.10

408.96

-186.62

-160.72

Raw material

1,241.57

854.19

979.03

848.94

958.90

Power and fuel

-

-

-

-

-

Employee expenses

48.38

41.57

38.52

38.82

41.94

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

182.77

395.78

182.89

143.78

209.04

Provisions made

-

-

-

-

-

Depreciation

28.34

25.76

26.22

24.74

26.13

Taxation

-5.28

2.64

-3.52

14.94

17.11

Net profit / loss

45.19

27.00

-570.29

41.13

35.40

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

117.38

107.20

95.20

95.20

83.94

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

6.13

5.03

-49.05

10.67

8.58

GPM (%)

4.45

4.11

-50.39

8.53

6.85

NPM (%)

2.95

2.00

-52.48

4.34

3.08