Phantom Digital Effects Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

89.33

57.89

22.33

6.76

12.94

Operating profit

37.92

22.63

7.46

0.32

1.29

Interest

1.80

0.55

0.66

0.30

0.88

Gross profit

37.22

22.93

6.84

0.41

0.74

EPS (Rs)

17.76

13.91

4902.10

75.10

113.00

Other income

1.10

0.84

0.03

0.39

0.32

Stock adjustment

-27.72

-1.94

-1.20

-2.72

0.22

Raw material

-

-

0.82

0.20

0.71

Power and fuel

-

-

-

-

-

Employee expenses

49.19

25.20

11.49

6.82

7.76

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

29.94

12.01

3.77

2.14

2.97

Provisions made

-

-

-

-

-

Depreciation

4.55

1.15

0.29

0.39

0.50

Taxation

8.56

5.58

1.65

-0.05

0.13

Net profit / loss

24.11

16.20

4.90

0.08

0.11

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

13.58

11.64

0.01

0.01

0.01

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

42.45

39.10

33.40

4.74

9.98

GPM (%)

41.16

39.04

30.57

5.77

5.56

NPM (%)

26.67

27.57

21.92

1.05

0.85