Phantom Digital Effects Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22

Sales

54.10

34.85

41.07

26.05

Operating profit

12.01

15.35

15.70

10.69

Interest

2.46

1.75

0.55

0.10

Gross profit

12.86

14.71

15.32

11.01

EPS (Rs)

4.68

6.17

8.94

8.93

Other income

3.31

1.11

0.17

0.42

Stock adjustment

-13.19

-12.62

-11.13

1.15

Raw material

-

-

-

0.99

Power and fuel

-

-

-

-

Employee expenses

16.16

18.72

22.66

9.89

Excise

-

-

-

-

Admin and selling expenses

-

-

-

-

Research and development expenses

-

-

-

-

Expenses capitalised

-

-

-

-

Other expenses

39.13

13.40

13.85

3.33

Provisions made

-

-

-

-

Depreciation

2.87

3.30

1.69

0.23

Taxation

2.53

3.03

3.22

2.74

Net profit / loss

7.46

8.38

10.41

8.04

Extra ordinary item

-

-

-

-

Prior year adjustments

-

-

-

-

Equity capital

15.92

13.58

11.64

9.00

Equity dividend rate

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

OPM (%)

22.19

44.04

38.22

41.04

GPM (%)

22.39

40.90

37.14

41.59

NPM (%)

12.99

23.31

25.23

30.36