Phantom Digital Effects Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Jun' 24	Mar' 24	Dec' 23	Sep' 23	Jun' 23

Sales

26.12

22.20

26.06

17.42

23.65

Operating profit

10.32

10.28

11.94

6.66

9.04

Interest

0.83

0.79

0.47

0.33

0.22

Gross profit

10.16

10.32

11.59

6.41

8.91

EPS (Rs)

4.58

4.36

5.74

3.73

5.21

Other income

0.67

0.82

0.11

0.07

0.09

Stock adjustment

1.49

-10.12

-6.46

-9.08

-2.05

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

9.24

12.93

13.61

13.14

9.51

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

5.08

9.11

6.98

6.69

7.16

Provisions made

-

-

-

-

-

Depreciation

1.62

1.88

0.97

0.86

0.83

Taxation

2.32

2.52

2.82

1.20

2.02

Net profit / loss

6.21

5.92

7.80

4.35

6.06

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

13.58

13.58

13.58

11.64

11.64

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

39.51

46.32

45.82

38.24

38.21

GPM (%)

37.93

44.82

44.27

36.62

37.53

NPM (%)

23.20

25.71

29.79

24.85

25.51