Results
Statement
More
May ' 04 | Jun ' 03 | Sep ' 02 | Mar ' 02 | Sep ' 01 |
---|
Sales
15.07 | 16.76 | 28.83 | 44.69 | 44.89 |
Operating profit
-0.76 | -3.27 | -1.36 | 2.18 | 2.23 |
Interest
0.44 | 0.17 | 0.10 | 0.09 | 0.13 |
Gross profit
-1.05 | -3.07 | -1.20 | 2.55 | 2.24 |
EPS (Rs)
-6.86 | -9.04 | -3.47 | -1.06 | 2.41 |
May ' 04 | Jun ' 03 | Sep ' 02 | Mar ' 02 | Sep ' 01 |
---|
Other income
0.15 | 0.37 | 0.26 | 0.46 | 0.14 |
Stock adjustment
3.46 | -1.15 | 1.23 | 0.30 | 2.22 |
Raw material
6.81 | 10.25 | 17.69 | 23.01 | 23.15 |
Power and fuel
- | - | - | - | - |
Employee expenses
1.87 | 3.99 | 4.67 | 5.80 | 5.46 |
Excise
- | - | - | - | 2.72 |
Admin and selling expenses
- | - | - | - | - |
Research and development expenses
- | - | - | - | - |
Expenses capitalised
- | - | - | - | - |
Other expenses
3.69 | 6.94 | 6.60 | 13.41 | 9.10 |
Provisions made
- | - | - | - | - |
Depreciation
0.41 | 0.59 | 0.49 | 0.52 | 0.53 |
Taxation
0.08 | -0.14 | 0.12 | 0.35 | 0.45 |
Net profit / loss
-3.58 | -4.72 | -1.81 | -0.55 | 1.26 |
Extra ordinary item
-2.04 | -1.20 | - | -2.23 | - |
Prior year adjustments
- | - | - | 0.51 | - |
Equity capital
2.61 | 2.61 | 2.61 | 2.61 | 2.61 |
Equity dividend rate
- | - | - | - | - |
Agg.of non-prom. shares (Lacs)
13.00 | 13.00 | 13.00 | 26.32 | 25.32 |
Agg.of non promotoholding (%)
24.90 | 24.90 | 24.90 | 48.50 | 48.50 |
OPM (%)
-5.04 | -19.51 | -4.71 | 4.88 | 4.98 |
GPM (%)
-6.90 | -17.92 | -4.12 | 5.66 | 4.98 |
NPM (%)
-23.52 | -27.55 | -6.22 | -1.22 | 2.80 |