Pine Labs Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22

Income

Operating income

1,597.31

1,333.13

1,280.54

932.32

Expenses

Material consumed

55.65

37.91

47.23

39.97

Manufacturing expenses

183.75

173.23

-

-

Personnel expenses

658.98

625.35

606.67

448.17

Selling expenses

55.00

57.07

42.47

25.77

Adminstrative expenses

411.28

397.76

433.56

306.00

Expenses capitalised

-

-

-

-

Cost of sales

1,364.66

1,291.32

1,129.93

819.91

Operating profit

232.65

41.82

150.61

112.41

Other recurring income

97.87

41.64

46.98

25.49

Adjusted PBDIT

330.52

83.45

197.59

137.90

Financial expenses

70.31

57.62

33.53

23.67

Depreciation

201.74

265.99

238.73

188.69

Other write offs

-

-

-

-

Adjusted PBT

58.46

-240.16

-74.67

-74.46

Tax charges

14.92

-53.00

-18.56

-51.89

Adjusted PAT

43.54

-187.16

-56.11

-22.57

Non recurring items

-2.27

2.15

4.70

-0.71

Other non cash adjustments

-

-

-

-

Reported net profit

41.27

-185.01

-51.41

-23.28

Earnigs before appropriation

-347.58

-389.94

-201.06

-149.65

Equity dividend

-

-

-

-

Preference dividend

-

-

-

-

Dividend tax

-

-

-

-

Retained earnings

-347.58

-389.94

-201.06

-149.65