Results
Statement
More
| Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -26.90 | 0.98 | 24.45 | 19.36 | 13.28 |
| Adjusted cash EPS (Rs) | -26.77 | 1.25 | 25.51 | 23.03 | 13.47 |
| Reported EPS (Rs) | -26.90 | 0.98 | 24.45 | 19.36 | 9.24 |
| Reported cash EPS (Rs) | -26.77 | 1.25 | 25.51 | 23.03 | 9.43 |
| Dividend per share | - | - | - | - | - |
| Operating profit per share (Rs) | -25.27 | 2.73 | 38.17 | 68.40 | 35.38 |
| Book value (excl rev res) per share EPS (Rs) | -1.34 | 25.31 | 68.44 | 76.20 | 57.19 |
| Book value (incl rev res) per share EPS (Rs) | -1.34 | 25.31 | 68.44 | 76.20 | 57.19 |
| Net operating income per share EPS (Rs) | 15.24 | 58.29 | 338.75 | 1,695.82 | 1,248.62 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | -165.74 | 4.69 | 11.26 | 4.03 | 2.83 |
| Gross profit margin (%) | -166.59 | 4.23 | 10.95 | 3.81 | 2.81 |
| Net profit margin (%) | -176.45 | 1.68 | 7.21 | 1.14 | 0.74 |
| Adjusted cash margin (%) | -175.42 | 2.14 | 7.50 | 1.35 | 1.07 |
| Adjusted return on net worth (%) | - | 3.88 | 35.72 | 25.40 | 23.22 |
| Reported return on net worth (%) | - | 3.88 | 35.72 | 25.40 | 16.15 |
| Return on long term funds (%) | -472.17 | 8.49 | 55.89 | 62.71 | 52.40 |
| Leverage ratios | |||||
| Long term debt / Equity | - | 0.18 | - | 0.35 | 0.17 |
| Total debt/equity | - | 0.41 | 0.53 | 3.79 | 3.82 |
| Owners fund as % of total source | -11.72 | 70.87 | 65.08 | 20.85 | 20.74 |
| Fixed assets turnover ratio | 0.64 | 2.12 | 4.61 | 5.40 | - |
| Liquidity ratios | |||||
| Current ratio | 2.35 | 3.41 | 2.61 | 1.43 | 2.18 |
| Current ratio (inc. st loans) | 0.95 | 1.90 | 1.21 | 0.86 | 0.76 |
| Quick ratio | 2.12 | 2.08 | 1.12 | 0.94 | 1.69 |
| Inventory turnover ratio | 1.33 | 1.63 | 3.59 | 4.26 | 11.57 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cash earnings retention ratio | - | 100.00 | 100.00 | 100.00 | 100.00 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | - | 8.31 | 1.44 | 12.55 | 16.22 |
| Financial charges coverage ratio | -16.58 | 1.96 | 8.50 | 1.92 | 2.02 |
| Fin. charges cov.ratio (post tax) | -16.58 | 1.87 | 6.49 | 1.65 | 1.54 |
| Component ratios | |||||
| Material cost component (% earnings) | 169.80 | 91.78 | 88.64 | 104.08 | 97.17 |
| Selling cost Component | 0.01 | 0.25 | 0.02 | 0.10 | 0.01 |
| Exports as percent of total sales | - | 0.05 | 0.03 | - | - |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Bonus component in equity capital (%) | 55.12 | 55.12 | - | - | - |