Results
Statement
More
| Mar ' 05 | Mar ' 04 | Mar ' 03 | Mar ' 02 | Mar ' 01 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -0.68 | -1.40 | -8.80 | -9.13 | -3.64 |
| Adjusted cash EPS (Rs) | -0.31 | -0.91 | -7.42 | -7.75 | -1.70 |
| Reported EPS (Rs) | -0.68 | -1.40 | -8.81 | -9.13 | -3.71 |
| Reported cash EPS (Rs) | -0.31 | -0.91 | -7.43 | -7.75 | -1.76 |
| Dividend per share | - | - | - | - | - |
| Operating profit per share (Rs) | -0.32 | -0.68 | -5.79 | -5.59 | 0.09 |
| Book value (excl rev res) per share EPS (Rs) | -14.99 | -14.30 | -12.93 | -4.15 | 4.95 |
| Book value (incl rev res) per share EPS (Rs) | -14.99 | -14.30 | -12.93 | -4.15 | 4.95 |
| Net operating income per share EPS (Rs) | - | - | 1.08 | 6.92 | 11.99 |
| Free reserves per share EPS (Rs) | -0.01 | -0.01 | -23.37 | -14.59 | -5.49 |
| Profitability ratios | |||||
| Operating margin (%) | - | - | -534.74 | -80.79 | 0.79 |
| Gross profit margin (%) | - | - | -659.00 | -100.30 | -15.12 |
| Net profit margin (%) | -4,200.00 | - | -807.39 | -130.67 | -30.85 |
| Adjusted cash margin (%) | -1,900.00 | - | -679.98 | -110.86 | -14.12 |
| Adjusted return on net worth (%) | - | - | - | - | -73.61 |
| Reported return on net worth (%) | - | - | - | - | -74.97 |
| Return on long term funds (%) | -9.43 | -14.51 | - | -593.38 | -11.70 |
| Leverage ratios | |||||
| Long term debt / Equity | - | - | - | - | 2.09 |
| Total debt/equity | - | - | - | - | 3.63 |
| Owners fund as % of total source | -204.94 | -177.91 | -146.20 | -25.22 | 21.59 |
| Fixed assets turnover ratio | - | - | 0.08 | 0.34 | 0.48 |
| Liquidity ratios | |||||
| Current ratio | 1.02 | 2.11 | 3.04 | 8.88 | 4.95 |
| Current ratio (inc. st loans) | 1.02 | 2.11 | 0.02 | 0.24 | 0.85 |
| Quick ratio | 1.02 | 2.05 | 2.97 | 6.74 | 3.70 |
| Inventory turnover ratio | - | - | 46.84 | 5.15 | 3.30 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | - | - | - | - | - |
| Cash earnings retention ratio | - | - | - | - | - |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | - | - | - | - | - |
| Financial charges coverage ratio | - | -3.00 | -3.53 | -2.47 | 0.06 |
| Fin. charges cov.ratio (post tax) | - | -3.00 | -3.53 | -2.47 | 0.03 |
| Component ratios | |||||
| Material cost component (% earnings) | - | - | 42.69 | 82.36 | 37.81 |
| Selling cost Component | - | - | 73.88 | 29.92 | 19.61 |
| Exports as percent of total sales | - | - | - | - | - |
| Import comp. in raw mat. consumed | - | - | - | 43.47 | 35.13 |
| Long term assets / total Assets | 0.88 | 0.92 | 0.88 | 0.55 | 0.39 |
| Bonus component in equity capital (%) | - | - | - | - | - |