Recode Studios Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22

Income

Operating income

47.80

36.82

22.38

11.11

Expenses

Material consumed

19.41

18.28

11.60

6.01

Manufacturing expenses

-

-

-

-

Personnel expenses

5.34

5.79

3.87

1.84

Selling expenses

8.86

5.46

2.54

1.50

Adminstrative expenses

8.06

5.62

2.93

1.13

Expenses capitalised

-

-

-

-

Cost of sales

41.67

35.15

20.94

10.49

Operating profit

6.13

1.67

1.44

0.63

Other recurring income

0.14

0.12

0.06

-

Adjusted PBDIT

6.27

1.79

1.50

0.63

Financial expenses

1.20

0.87

0.35

0.02

Depreciation

0.64

0.53

0.21

0.02

Other write offs

-

-

-

-

Adjusted PBT

4.43

0.38

0.93

0.59

Tax charges

1.13

0.11

0.24

0.15

Adjusted PAT

3.30

0.27

0.69

0.44

Non recurring items

-

-

-

-

Other non cash adjustments

-

-

-

-

Reported net profit

3.30

0.27

0.69

0.44

Earnigs before appropriation

4.71

1.40

1.13

0.44

Equity dividend

-

-

-

-

Preference dividend

-

-

-

-

Dividend tax

-

-

-

-

Retained earnings

4.71

1.40

1.13

0.44